Budget

8,580 × derived $0.002/row → $17.16

columns ×1.00 all of 20 → —

subtotal $17.16

floor max($29.00, subtotal) → $29.00

license · Internal ×1 → $29.00

Cap check — Budget dataset, $79.00 — pass. A quote never exceeds a published superset.