Challenger School

58 × authoritative $0.02/row → $1.16

columns ×1.00 all of 20 → —

subtotal $1.16

floor max($29.00, subtotal) → $29.00

license · Internal ×1 → $29.00

Cap check — Challenger School dataset, $19.00 — applied. You pay the published price, not the formula.